|
April 2004
|
|
|
Price
($/tonne) |
|
Your Cost |
| Wheat |
$149.00 |
|
|
| Barley |
$120.00 |
|
________ |
| Corn |
$155.00 |
|
________ |
| Soybean Meal - 47 % |
$465.00 |
|
________ |
| Canola Meal - 34% |
$360.00 |
|
________ |
| Peas |
$180.00 |
|
________ |
| Creep Premix |
$850.00 |
|
________ |
| Sow Micro Premix |
$3,500.00 |
|
________ |
| Grower Micro Premix |
$2,500.00 |
|
________ |
| Canola Oil |
$900.00 |
|
________ |
| Whey Powder |
$800.00 |
|
________ |
| Herring Meal |
$1,400.00 |
|
________ |
| Plasma |
$7,500.00 |
|
________ |
| Limestone |
$80.00 |
|
________ |
| Dical (16% Ca-21% P) |
$455.00 |
|
________ |
| Salt - 96% |
$100.00 |
|
________ |
| L-Lysine HCL |
$4,500.00 |
|
________ |
| L-Threonine |
$6,400.00 |
|
________ |
| DL-Methionine |
$4,500.00 |
|
________ |
| Oats - Steam Rolled |
$400.00 |
|
________ |
| Processing Cost (Hydro, Repairs/Maintenance &
Insurance) |
$3.25 |
|
________ |
| Percent Weight loss due to processing |
1.25 |
% |
________ |
| Labour Cost |
$4.00 |
|
________ |
|
| For total feed ingredients used per year, per month and per
pig, see Total Feed Ingredients Used. |
|
|
|
| Grower 1: |
Amount
(kg) |
|
Ingredient Price
($ /tonne) |
|
Ration Cost
($ /tonne) |
|
Your Cost |
| Wheat |
532.56 |
|
$149.00 |
|
$79.35 |
|
|
| Barley |
183.30 |
|
$120.00 |
|
$22.00 |
|
________ |
| Soybean Meal - 47 % |
158.80 |
|
$465.00 |
|
$73.84 |
|
________ |
| Peas |
100.00 |
|
$180.00 |
|
$18.00 |
|
________ |
| Grower Micro Premix |
3.00 |
|
$2,500.00 |
|
$7.50 |
|
________ |
| Limestone |
12.41 |
|
$80.00 |
|
$0.99 |
|
________ |
| Dical (16% Ca-21% P) |
4.85 |
|
$455.00 |
|
$2.21 |
|
________ |
| Salt - 96% |
3.50 |
|
$100.00 |
|
$0.35 |
|
________ |
| L-Lysine HCL |
1.36 |
|
$4,500.00 |
|
$6.12 |
|
________ |
| L-Threonine |
0.09 |
|
$6,400.00 |
|
$0.58 |
|
________ |
| DL-Methionine |
0.13 |
|
$4,500.00 |
|
$0.59 |
|
________ |
| Total |
1,000.0 |
kg |
|
|
$211.53 |
|
________ |
| Adjusted For Weight Loss |
|
1.25 |
% |
$214.17 |
|
________ |
| Plus Processing Cost |
|
|
$3.25 |
|
$217.42 |
|
________ |
| Plus Labour Cost |
|
|
$4.00 |
|
$221.42 |
|
________ |
|
| Grower 2: |
|
|
|
|
|
|
|
| Wheat |
372.39 |
|
$149.00 |
|
$55.49 |
|
|
| Barley |
268.60 |
|
$120.00 |
|
$32.23 |
|
________ |
| Soybean Meal - 47 % |
45.37 |
|
$465.00 |
|
$21.10 |
|
________ |
| Canola Meal - 34% |
84.39 |
|
$360.00 |
|
$30.38 |
|
________ |
| Peas |
204.17 |
|
$180.00 |
|
$36.75 |
|
________ |
| Grower Micro Premix |
3.00 |
|
$2,500.00 |
|
$7.50 |
|
________ |
| Limestone |
11.81 |
|
$80.00 |
|
$0.94 |
|
________ |
| Dical (16% Ca-21% P) |
5.38 |
|
$455.00 |
|
$2.45 |
|
________ |
| Salt - 96% |
3.50 |
|
$100.00 |
|
$0.35 |
|
________ |
| L-Lysine HCL |
1.36 |
|
$4,500.00 |
|
$6.12 |
|
________ |
| DL-Methionine |
0.03 |
|
$4,500.00 |
|
$0.14 |
|
________ |
| Total |
1,000.0 |
kg |
|
|
$193.45 |
|
________ |
| Adjusted For Weight Loss |
|
1.25 |
% |
$195.87 |
|
________ |
| Plus Processing Cost |
|
|
$3.25 |
|
$199.12 |
|
________ |
| Plus Labour Cost |
|
|
$4.00 |
|
$203.12 |
|
________ |
|
| Finisher: |
|
|
|
|
|
|
|
| Wheat |
220.04 |
|
$149.00 |
|
$32.79 |
|
|
| Barley |
408.35 |
|
$120.00 |
|
$49.00 |
|
________ |
| Canola Meal - 34 % |
79.40 |
|
$360.00 |
|
$28.58 |
|
________ |
| Peas |
272.23 |
|
$180.00 |
|
$49.00 |
|
________ |
| Grower Micro Premix |
3.00 |
|
$2,500.00 |
|
$7.50 |
|
________ |
| Limestone |
10.48 |
|
$80.00 |
|
$0.84 |
|
________ |
| Dical (16% Ca-21% P) |
2.84 |
|
$455.00 |
|
$1.29 |
|
________ |
| Salt - 96% |
3.50 |
|
$100.00 |
|
$0.35 |
|
________ |
| L-Threonine |
0.02 |
|
$6,400.00 |
|
$0.13 |
|
________ |
| DL-Methionine |
0.14 |
|
$4,500.00 |
|
$0.63 |
|
________ |
| Total |
1,000.0 |
kg |
|
|
$170.11 |
|
________ |
| Adjusted For Weight Loss |
|
1.25 |
% |
$172.24 |
|
________ |
| Plus Processing Cost |
|
|
$3.25 |
|
$175.49 |
|
________ |
| Plus Labour Cost |
|
|
$4.00 |
|
$179.49 |
|
________ |
|
|
|
|
